[财T务ab摘le要_(F百in万an元c)e] 2023A 2024A 2025E 2026E 2027E 铜》 营业收入 293,403 303,640 338,953 371,662 401,215 --20250818 (+/-)% 8.54% 3.49% 11.63% 9.65% 7.95% 归属母公司净利润 21,119 32,051 45,893 57,892 70,836 (+/-)% 5.38% 51.76% 43.19% 26.15% 22.36% 证券分析师:曾智勤 每股收益(元) 0.80 1.21 1.73 2.18 2.67 执业证书编号:S0550520110002 市盈率 15.58 12.50 16.66 13.21 10.79 zengzq@nesc.cn 市净率 3.05 2.87 4.62 3.71 2.99 净资产收益率(%) 21.43% 25.89% 27.75% 28.12% 27.73% 股息收益率(%) 0.87% 1.32% 1.80% 2.27% 2.78% 总股本 (百万股) 26,327 26,578 26,578 26,578 26,578